Android App Revenue Calculator

Calculate earnings with real Google AdMob rates + subscription revenue

App Configuration

App Name

App Category

Subscription Price (USD/month)

Subscription Type

Target Market Region

Revenue Impact: Tier 1 markets have the highest eCPM rates (100%), Tier 2 moderate rates (60%), and Tier 3 the lowest rates (30%). Choose based on where most of your users are located.

Google AdMob Settings

Banner Ads

Enabled

Small banner always visible at bottom of screen

💰 $1.50 eCPM•~6 impressions/user/day

Full-Screen Ads

Enabled

Interstitial ads shown to free users at strategic moments

Ads per free user per day:

💰 $4.50 eCPM•Recommended: 1-2

Monetization Strategy

🌍 Target Market: Tier 2 - Mid-Tier Markets

EU, Japan, South Korea, Singapore - Moderate eCPM rates (60%)

60%

eCPM Rate

💰 Banner Ads

📍 Always visible at bottom
💰 $0.90 eCPM
👥 Shows to all free users
🔄 Refreshes automatically

📱 Full-Screen Ads

⏰ 1 ad per free user per day
💰 $2.70 eCPM (3.0x banner!)
🎯 Strategic timing
😊 User-friendly frequency

⭐ Premium Subscription

💵 $1.99/month
🚫 No ads (banner + full-screen)
⭐ All premium features
🔄 Recurring revenue

Android App Revenue Calculator

App Name: Your App Name

Category: Productivity

Subscription: $1.99/month

Banner Ads: Enabled

Full-Screen Ads: Enabled

Full-Screen Ads/Day: 1 per free user

Generated:

Complete Revenue Breakdown

Detailed projections for all user tiers with category-specific eCPM rates

Complete Revenue Breakdown

Detailed projections for all user tiers with category-specific eCPM rates

Monthly Active Users	Free Users	Subscribers	Banner Ads	Full-Screen	Total Ads	Subscriptions (Monthly)	Total/Month	Total/Quarter	Total/Year
100	97	3 (3%)	$12.57	$6.29	$18.86	$5.97	$24.83	$74.48	$297.92
500	480	20 (4%)	$62.21	$31.10	$93.31	$39.80	$133.11	$399.34	$1,597.34
1K	950	50 (5%)	$123.12	$61.56	$184.68	$99.50	$284.18	$852.54	$3,410.16
5K	4,700	300 (6%)	$609.12	$304.56	$913.68	$597.00	$1,510.68	$4,532.04	$18,128.16
10K	9,200	800 (8%)	$1,192.32	$596.16	$1,788.48	$1,592.00	$3,380.48	$10,141.44	$40,565.76
25K	22,750	2,250 (9%)	$2,948.40	$1,474.20	$4,422.60	$4,477.50	$8,900.10	$26,700.30	$106,801.20
50K	45,000	5,000 (10%)	$5,832.00	$2,916.00	$8,748.00	$9,950.00	$18,698.00	$56,094.00	$224,376.00
100K	88,000	12,000 (12%)	$11,404.80	$5,702.40	$17,107.20	$23,880.00	$40,987.20	$122,961.60	$491,846.40
200K	174,000	26,000 (13%)	$22,550.40	$11,275.20	$33,825.60	$51,740.00	$85,565.60	$256,696.80	$1,026,787.20
500K	425,000	75,000 (15%)	$55,080.00	$27,540.00	$82,620.00	$149,250.00	$231,870.00	$695,610.00	$2,782,440.00
1.0M	850,000	150,000 (15%)	$110,160.00	$55,080.00	$165,240.00	$298,500.00	$463,740.00	$1,391,220.00	$5,564,880.00

Calculation Formula: Banner Ads (free users × 3 sessions/day × 2 refreshes × 30 days × eCPM) + Full-Screen Ads (free users × 1 per day × 30 days × eCPM) + Subscriptions (subscribers × $1.99/month × 12)

* Ad revenue is monthly | Subscriptions shows monthly revenue | Total columns convert all revenue streams to monthly/quarterly/yearly equivalents

Month	Users	Subscribers	Banner Ads	Full-Screen	Subscriptions	Total/Month
Month 1	100	3 (3%)	$12.57	$6.29	$5.97	$24.83
Month 2	1K	36 (3%)	$150.85	$75.43	$71.64	$297.92
Month 3	5K	200 (4%)	$622.08	$311.04	$398.00	$1,331.12
3-MONTH TOTAL	5,000	200	$785.51	$392.75	$475.61	$1,653.87
Month 4	8K	320 (4%)	$995.33	$497.66	$636.80	$2,129.79
Month 5	12K	600 (5%)	$1,477.44	$738.72	$1,194.00	$3,410.16
Month 6	18K	900 (5%)	$2,216.16	$1,108.08	$1,791.00	$5,115.24
6-MONTH TOTAL	18,000	900	$5,474.43	$2,737.22	$4,097.41	$12,309.06

6-Month Early Growth Plan

First Quarter (Months 1-3):

• Month 1: 100 users → Launch & initial traction
• Month 2: 1.2K users → Word-of-mouth + app store optimization
• Month 3: 5K users → Paid marketing campaigns + influencer outreach
• Growth strategy: Organic growth + targeted advertising

Second Quarter (Months 4-6):

• Month 4: 8K users → Social media campaigns + PR
• Month 5: 12K users → Partnership marketing + content strategy
• Month 6: 18K users → Referral programs + community building
• Conversion: 3% → 5% (product optimization + onboarding)

Month	Users	Subscribers	Banner Ads	Full-Screen	Subscriptions	Total/Month
Month 1	100	3 (3%)	$12.57	$6.29	$5.97	$24.83
Month 2	500	15 (3%)	$62.86	$31.43	$29.85	$124.13
Month 3	1K	40 (4%)	$124.42	$62.21	$79.60	$266.22
3-MONTH TOTAL	1,000	40	$199.84	$99.92	$115.42	$415.18
Month 4	2K	80 (4%)	$248.83	$124.42	$159.20	$532.45
Month 5	5K	250 (5%)	$615.60	$307.80	$497.50	$1,420.90
Month 6	10K	600 (6%)	$1,218.24	$609.12	$1,194.00	$3,021.36
6-MONTH TOTAL	10,000	600	$2,282.52	$1,141.26	$1,966.12	$5,389.89
Month 7	20K	1,400 (7%)	$2,410.56	$1,205.28	$2,786.00	$6,401.84
Month 8	40K	3,200 (8%)	$4,769.28	$2,384.64	$6,368.00	$13,521.92
Month 9	70K	6,300 (9%)	$8,255.52	$4,127.76	$12,537.00	$24,920.28
Month 10	100K	10,000 (10%)	$11,664.00	$5,832.00	$19,900.00	$37,396.00
Month 11	150K	16,500 (11%)	$17,301.60	$8,650.80	$32,835.00	$58,787.40
Month 12	200K	24,000 (12%)	$22,809.60	$11,404.80	$47,760.00	$81,974.40
12-MONTH TOTAL	200,000	24,000	$69,493.08	$34,746.54	$124,152.12	$228,391.73

12-Month Growth Journey

User Growth Trajectory:

• Month 1: 100 users → Month 12: 1M users
• Complete first-year growth projection
• Realistic milestone-based progression
• Each tier represents a significant growth phase

Conversion Optimization:

• Conversion rate: 3% → 15% across 12 months
• Reflects improved product-market fit
• Better onboarding and retention strategies
• Natural progression with user base maturity

Month	Quarter	Year	Users	Subscribers	Banner Ads	Full-Screen	Subscriptions	Total/Month
Month 1	Q1	Year 1	100	3 (3%)	$12.57	$6.29	$5.97	$24.83
Month 2	Q1	Year 1	250	8 (3%)	$31.36	$15.68	$15.92	$62.96
Month 3	Q1	Year 1	500	20 (4%)	$62.21	$31.10	$39.80	$133.11
Month 4	Q2	Year 1	750	30 (4%)	$93.31	$46.66	$59.70	$199.67
Month 5	Q2	Year 1	1K	50 (5%)	$123.12	$61.56	$99.50	$284.18
Month 6	Q2	Year 1	2K	75 (5%)	$184.68	$92.34	$149.25	$426.27
Month 7	Q3	Year 1	2K	100 (5%)	$246.24	$123.12	$199.00	$568.36
Month 8	Q3	Year 1	3K	180 (6%)	$365.47	$182.74	$358.20	$906.41
Month 9	Q3	Year 1	4K	240 (6%)	$487.30	$243.65	$477.60	$1,208.54
Month 10	Q4	Year 1	5K	300 (6%)	$609.12	$304.56	$597.00	$1,510.68
Month 11	Q4	Year 1	8K	525 (7%)	$903.96	$451.98	$1,044.75	$2,400.69
Month 12	Q4	Year 1	10K	800 (8%)	$1,192.32	$596.16	$1,592.00	$3,380.48
YEAR 1 TOTAL	10,000	800	$4,311.66	$2,155.83	$4,638.69	$11,106.18
Month 13	Q1	Year 2	15K	1,200 (8%)	$1,788.48	$894.24	$2,388.00	$5,070.72
Month 14	Q1	Year 2	20K	1,800 (9%)	$2,358.72	$1,179.36	$3,582.00	$7,120.08
Month 15	Q1	Year 2	25K	2,250 (9%)	$2,948.40	$1,474.20	$4,477.50	$8,900.10
Month 16	Q2	Year 2	30K	2,700 (9%)	$3,538.08	$1,769.04	$5,373.00	$10,680.12
Month 17	Q2	Year 2	40K	4,000 (10%)	$4,665.60	$2,332.80	$7,960.00	$14,958.40
Month 18	Q2	Year 2	50K	5,000 (10%)	$5,832.00	$2,916.00	$9,950.00	$18,698.00
Month 19	Q3	Year 2	65K	6,500 (10%)	$7,581.60	$3,790.80	$12,935.00	$24,307.40
Month 20	Q3	Year 2	80K	8,800 (11%)	$9,227.52	$4,613.76	$17,512.00	$31,353.28
Month 21	Q3	Year 2	100K	12,000 (12%)	$11,404.80	$5,702.40	$23,880.00	$40,987.20
Month 22	Q4	Year 2	125K	15,000 (12%)	$14,256.00	$7,128.00	$29,850.00	$51,234.00
Month 23	Q4	Year 2	150K	18,000 (12%)	$17,107.20	$8,553.60	$35,820.00	$61,480.80
Month 24	Q4	Year 2	200K	26,000 (13%)	$22,550.40	$11,275.20	$51,740.00	$85,565.60
YEAR 2 TOTAL	200,000	26,000	$103,258.80	$51,629.40	$205,467.50	$360,355.70
Month 25	Q1	Year 3	250K	32,500 (13%)	$28,188.00	$14,094.00	$64,675.00	$106,957.00
Month 26	Q1	Year 3	300K	39,000 (13%)	$33,825.60	$16,912.80	$77,610.00	$128,348.40
Month 27	Q1	Year 3	350K	49,000 (14%)	$39,009.60	$19,504.80	$97,510.00	$156,024.40
Month 28	Q2	Year 3	400K	56,000 (14%)	$44,582.40	$22,291.20	$111,440.00	$178,313.60
Month 29	Q2	Year 3	450K	63,000 (14%)	$50,155.20	$25,077.60	$125,370.00	$200,602.80
Month 30	Q2	Year 3	500K	75,000 (15%)	$55,080.00	$27,540.00	$149,250.00	$231,870.00
Month 31	Q3	Year 3	600K	90,000 (15%)	$66,096.00	$33,048.00	$179,100.00	$278,244.00
Month 32	Q3	Year 3	700K	105,000 (15%)	$77,112.00	$38,556.00	$208,950.00	$324,618.00
Month 33	Q3	Year 3	800K	120,000 (15%)	$88,128.00	$44,064.00	$238,800.00	$370,992.00
Month 34	Q4	Year 3	850K	127,500 (15%)	$93,636.00	$46,818.00	$253,725.00	$394,179.00
Month 35	Q4	Year 3	900K	135,000 (15%)	$99,144.00	$49,572.00	$268,650.00	$417,366.00
Month 36	Q4	Year 3	1.0M	150,000 (15%)	$110,160.00	$55,080.00	$298,500.00	$463,740.00
YEAR 3 TOTAL	1,000,000	150,000	$785,116.80	$392,558.40	$2,073,580.00	$3,251,255.20
3-YEAR TOTAL	1,000,000	150,000	$892,687.26	$446,343.63	$2,283,686.19	$3,622,717.08

Export Revenue Report

Download detailed revenue projections with all user tiers and calculations

Includes: All 9 user tiers, category-specific eCPMs, detailed methodology

Export Launch Plan

Download complete launch plan with timeline, checklists, and strategies

Includes: Marketing strategy, implementation guide, 12-month timeline

📊

Revenue Projections

Detailed earnings forecast for 3 user scenarios

✅

Action Checklists

Step-by-step tasks from pre-launch to month 12

🚀

Launch Timeline

Week-by-week plan to profitable app

Android App Revenue Calculator

App Configuration

Google AdMob Settings

Banner Ads

Full-Screen Ads

Monetization Strategy

🌍 Target Market: Tier 2 - Mid-Tier Markets

💰 Banner Ads

📱 Full-Screen Ads

⭐ Premium Subscription

Android App Revenue Calculator

Revenue Projections

Complete Revenue Breakdown

Complete Revenue Breakdown

6-Month Early Growth Plan

12-Month Growth Journey

3-Year Strategic Growth Plan

Export Revenue Report

Export Launch Plan

Revenue Projections

Action Checklists

Launch Timeline